Reboot CapitalSandbox
Staff

Cash on cash

—

Enter offer, rehab, and ARV. Nothing is filled in yet.

Profit

—

Max offer

—

Enter address, offer, and ARV to save.

Property & assumptionsall default
Beds
Baths

40% / 20% CoC · 6mo · $16.67/day · 10% hurdle

Build monthly carry

Tax % uses purchase / offer only — never ARV or sale. JeffCo fallback 1.1% of purchase when annual tax blank. Expenses Holding (I&E) actuals override the estimate when present.

Tax $0 · Ins $0 · Util $250 = $250/mo
Cost to sell %
7.22%
Buy closing %
1.50%
Profit tax rate %
21%
Hold months
6
Monthly carry $
$500
Equity hurdle %/yr
10%
Deal threshold CoC %
40%
Stressed floor CoC %
20%
Rehab contingency %
12%